Original Media
The content of this factsheet is in Dutch.
Vanuit Kalmthout werkt Original Media sinds 2000 als digitaal bureau (web & platform). Het bureau combineert webdevelopment, seo en paid media (sea/social/display). Het zwaartepunt ligt bij opdrachtgevers uit kmo's in de regio antwerpen/kalmthout.
How this agency makes money
Revenue, margin and what an hour of work brings in. Everything on the earning side sits together here.
Can the agency take a hit
Buffer, cash position and payment behaviour side by side, so you can see where they disagree.
Signals and strengths
Events from the CBE and the Official Gazette over the past 24 months, plus positive markers derived from the figures.
Continuity
No serious signals- Zichtbaarheid verschoven · 1 Oct 2026 · Google Autocomplete
- Zichtbaarheid verschoven · 1 Oct 2026 · Google Autocomplete
- Zichtbaarheid verschoven · 1 Sep 2026 · Google Autocomplete
- Zichtbaarheid verschoven · 1 Sep 2026 · Google Autocomplete
- Zichtbaarheid verschoven · 1 Aug 2026 · Google Autocomplete
What this agency does well
- EBITDA margin above the sector median (89,2%)
- Strong buffer: 358,5 months of payroll in equity
- Value-added per euro of payroll above the sector median (13,94)
- Healthy working capital (current ratio 3,47)
- Equity was earned, not injected (reserves 4,9× the capital contributed)
- Comfortable cash position: 4602 days of payroll
All the figures
Reference material, not a starting point. Expand it if you want to read the series yourself.
3 financial years, 2021 to 2023Result, staff and balance sheet
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Result | |||
| Gross margin | € 0 | € 617 | € 28.849+4.577,7% |
| EBITDA | - | € -594 | € 25.723 |
| EBITDA margin | - | -96,3% | 89,2% |
| Staff | |||
| Balance sheet | |||
| Equity | - | € 43.330 | € 59.394 |
| Cash | - | € 19.048 | € 25.064 |
| Liquidity ratio | - | 3,87 | 3,47 |
Payroll cost per FTE comes from the social report where available, otherwise from the Remuneration line. Both are gross costs including employer contributions.
What this factsheet does not know
- How good the work is. Figures do not measure creativity, strategy or chemistry.
- How the client portfolio is spread. Concentration is not in the accounts.
- Freelancers and subcontractors are not in the FTE figures. An agency with 40 staff may in practice run with 70 people.
- This agency files an abbreviated or micro scheme and therefore publishes no staff data. Seniority, turnover and hourly level cannot be derived. This is entirely legal and says nothing about quality.
- The figures cover financial year 2023, filed on 31/01/2024. At a fast-moving agency reality today may differ.
Based on publicly filed annual accounts (NBB) and official records (CBE, Belgian Official Gazette). An indication, not financial advice. Sector medians calculated on 2 Nov 2026. Sector medians based on financial year 2023: the last year for which nearly all accounts have been filed.
What the agency actually does 4 services
Sector focus
Publicly known clients
Kampeerverblijf Diepvennen, Camping Ypra, Hotel Sabot d’Or, Projectbouw Cohousing Heem, Brasserie Huys Frederic, Tuinen Siegbert Van Reeth, Rotis, Tuinconcept Mertens, Hotel The Wigwam, Antwerps Tentenbedrijf, Hotel Stiemerheide – Rest. De Kristalijn, Alratec, Restaurant De Marmiet, Hotel Nehalennia, Murko Seafood
Based on IKAg research and public sources. Incomplete or outdated? Let us know.
Coming soon
We're working on this part of the factsheet.
Frequently asked questions about Original Media
- When was Original Media founded?
- In 2000.
- Where is Original Media located?
- In Kalmthout, Belgium.
- What is Original Media specialised in?
- Paid social, Search advertising (SEA), SEO & GEO, Website development.
- Who are the clients of Original Media?
- Among others Kampeerverblijf Diepvennen, Camping Ypra, Hotel Sabot d’Or, Projectbouw Cohousing Heem, Brasserie Huys Frederic, Tuinen Siegbert Van Reeth, Rotis, Tuinconcept Mertens, Hotel The Wigwam, Antwerps Tentenbedrijf, Hotel Stiemerheide – Rest. De Kristalijn, Alratec, Restaurant De Marmiet, Hotel Nehalennia, Murko Seafood.
Figures from the annual accounts up to financial year 2023. Company details checked against the CBE register on 2026-10-13.