Dallas
The content of this factsheet is in Dutch.
Vanuit Antwerpen werkt Dallas als creatief bureau. Er werken ongeveer 13 mensen, uitgedrukt in voltijdse equivalenten. Het aanbod is gericht op creatie & reclame en paid media (sea/social/display). Sectoren waar het bureau vaak werkt: brede b2b/b2c en marketeers/adverteerders.
How this agency makes money
Revenue, margin and what an hour of work brings in. Everything on the earning side sits together here.
Can the agency take a hit
Buffer, cash position and payment behaviour side by side, so you can see where they disagree.
Signals and strengths
Events from the CBE and the Official Gazette over the past 24 months, plus positive markers derived from the figures.
Continuity
Warnings active- Late filing · 26 Aug 2025 · NBBThe annual accounts were filed after the statutory deadline. Over a third of the sector does this; rarely alarming in itself.
- Sharp headcount decline · 31 Dec 2024 · NBBAverage headcount fell by 15% or more in a year. Often felt in the seniority on your account.
- Thin buffer · 31 Dec 2024 · NBBEquity covers less than three months of payroll. Not an alarm, but a limited reserve.
What this agency does well
- EBITDA margin above the sector median (22,4%)
- Profitable in every one of the last 4 years
- Value-added per euro of payroll above the sector median (1,29)
- Margin per hour worked rose 2 years in a row
- Healthy working capital (current ratio 1,37)
All the figures
Reference material, not a starting point. Expand it if you want to read the series yourself.
4 financial years, 2021 to 2024Result, staff and balance sheet
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Result | ||||
| Gross margin | € 1,37 mln | € 1,61 mln+17,7% | € 1,55 mln-3,7% | € 1,61 mln+3,8% |
| EBITDA | € 169.000 | € 275.054 | € 199.080 | € 360.561 |
| EBITDA margin | 12,4% | 17,1% | 12,8% | 22,4% |
| Staff | ||||
| FTE | 16,4 | 17,8+8,5% | 16,4-7,9% | 13,3-18,9% |
| Gross margin per FTE | € 83.293 | € 90.352 | € 94.469 | € 120.879 |
| Payroll cost per FTE | € 71.768 | € 73.499 | € 81.219 | € 92.377 |
| Balance sheet | ||||
| Equity | € -347.000 | € -89.214 | € 40.177 | € 218.359 |
| Cash | - | € 42.007 | € 38.414 | € 9.927 |
| Liquidity ratio | - | 1,23 | 1,33 | 1,37 |
Payroll cost per FTE comes from the social report where available, otherwise from the Remuneration line. Both are gross costs including employer contributions.
What this factsheet does not know
- How good the work is. Figures do not measure creativity, strategy or chemistry.
- How the client portfolio is spread. Concentration is not in the accounts.
- Freelancers and subcontractors are not in the FTE figures. An agency with 40 staff may in practice run with 70 people.
- The figures cover financial year 2024, filed on 26/08/2025. At a fast-moving agency reality today may differ.
Based on publicly filed annual accounts (NBB) and official records (CBE, Belgian Official Gazette). An indication, not financial advice. Sector medians calculated on 27 Jul 2026. Sector medians based on financial year 2024: the last year for which nearly all accounts have been filed.
What the agency actually does 4 services
Sector focus
Based on IKAg research and public sources. Incomplete or outdated? Let us know.
People 16 people mapped
We mapped 16 people, but this agency keeps job titles to itself — the team page sticks to names. Who does what is best asked over coffee.
Based on public profiles. Something wrong? Let us know.
Seniors or juniors?
Payroll cost per FTE is the best public proxy for a team's experience level. Higher is not automatically better, but it says something about who sits at the table.
- 72% women
- 28% men
Will your team stay?
Inflow and outflow from the social report. This series only counts people on the payroll: freelancers who invoice do not appear in it. A low figure therefore means two very different things, a stable permanent team or a small core with heavy outsourcing. A high figure usually points to short contracts. Compare only within the same type of agency.
Source: annual accounts and social reports (NBB), collected by IKAg. Financial year 2024. Calculations by IKAg; an indication, not financial advice. Sector medians based on financial year 2024: the last year for which nearly all accounts have been filed.
Award-winning work 2 award(s)
Effie Awards Belgium Silver“Ensemble. Avec Cornet. — Cornet” · source ↗
Effie Awards Belgium Bronze“Cornet — Palm” · source ↗
As published by the organising award shows, collected by IKAg.