Amphion
The content of this factsheet is in Dutch.
Amphion is een creatief bureau met thuisbasis in Vilvoorde. Met ongeveer 18 VTE is dit een groot bureau. Het bureau combineert creatie & reclame, strategie en branding & identiteit. Het zwaartepunt ligt bij opdrachtgevers uit fmcg/voeding, retail, bouwmaterialen en hr/uitzendsector. Tot de publiek bekende klanten behoren LU Biscuits (Mondelez), BerryAlloc, Tempo Team en e5.
How this agency makes money
Revenue, margin and what an hour of work brings in. Everything on the earning side sits together here.
Can the agency take a hit
Buffer, cash position and payment behaviour side by side, so you can see where they disagree.
Signals and strengths
Events from the CBE and the Official Gazette over the past 24 months, plus positive markers derived from the figures.
Continuity
1 red flag(s) (24m)- Late filing · 2 Feb 2026 · NBBThe annual accounts were filed after the statutory deadline. Over a third of the sector does this; rarely alarming in itself.
- Critical buffer · 30 Jun 2025 · NBBEquity covers less than one month of payroll. Very little reserve to absorb a setback.
What this agency does well
- Gross margin grew 3 years in a row
- Profitable in every one of the last 4 years
- Team grew (+2,3% FTE in the latest year)
- Margin per hour worked rose 2 years in a row
- Comfortable cash position: 123 days of payroll
All the figures
Reference material, not a starting point. Expand it if you want to read the series yourself.
4 financial years, 2022 to 2025Result, staff and balance sheet
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Result | ||||
| Gross margin | € 835.000 | € 977.137+17% | € 1,05 mln+7,4% | € 1,14 mln+8,5% |
| EBITDA | € 40.000 | € 38.395 | € 55.535 | € 122.822 |
| EBITDA margin | 4,8% | 3,9% | 5,3% | 10,8% |
| Staff | ||||
| FTE | 18,2 | 18,3+0,5% | 17,7-3,3% | 18,1+2,3% |
| Gross margin per FTE | € 45.879 | € 53.395 | € 59.291 | € 62.880 |
| Payroll cost per FTE | € 40.824 | € 48.645 | € 54.486 | € 55.335 |
| Balance sheet | ||||
| Equity | € 58.000 | € 63.427 | € 72.745 | € 81.519 |
| Cash | - | € 133.436 | € 53.232 | € 337.050 |
| Liquidity ratio | - | 1,13 | 1,15 | 1,13 |
Payroll cost per FTE comes from the social report where available, otherwise from the Remuneration line. Both are gross costs including employer contributions.
What this factsheet does not know
- How good the work is. Figures do not measure creativity, strategy or chemistry.
- How the client portfolio is spread. Concentration is not in the accounts.
- Freelancers and subcontractors are not in the FTE figures. An agency with 40 staff may in practice run with 70 people.
- The figures cover financial year 2025, filed on 02/02/2026. At a fast-moving agency reality today may differ.
Based on publicly filed annual accounts (NBB) and official records (CBE, Belgian Official Gazette). An indication, not financial advice. Sector medians calculated on 27 Jul 2026. Sector medians based on financial year 2024: the last year for which nearly all accounts have been filed.
What the agency actually does 35 services
Sector focus
Publicly known clients
Based on IKAg research and public sources. Incomplete or outdated? Let us know.
People 19 people mapped
The heart of this team is creative: 10 of 19 profiles are makers. Within that core, Design, Art Direction and Copywriting stand out. The titles skew top-heavy: lots of seniority, few juniors — you're mostly buying experience. A specialist, not a generalist: the expertise is narrow but deep.
Based on public profiles. Something wrong? Let us know.
Seniors or juniors?
Payroll cost per FTE is the best public proxy for a team's experience level. Higher is not automatically better, but it says something about who sits at the table.
- 56% women
- 44% men
Will your team stay?
Inflow and outflow from the social report. This series only counts people on the payroll: freelancers who invoice do not appear in it. A low figure therefore means two very different things, a stable permanent team or a small core with heavy outsourcing. A high figure usually points to short contracts. Compare only within the same type of agency.
Figures for financial year 2023: in 2025 this agency published no inflow or outflow.
Source: annual accounts and social reports (NBB), collected by IKAg. Financial year 2025. Calculations by IKAg; an indication, not financial advice. Sector medians based on financial year 2024: the last year for which nearly all accounts have been filed.
Award-winning work 2 award(s)
Effie Awards Belgium Bronze“Ageless Fashion — e5” · source ↗
Effie Awards Belgium Bronze“Share the LUve — Lu” · source ↗
As published by the organising award shows, collected by IKAg.